| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 495 € | - | - | - | - | - | - | 5839 € | 16 656 € | 3602 € | 7182 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5733 € | 1810 € | 3923 € | - | 0 € | 3923 € |
| 2024 | 27 015 € | - | - | - | - | - | - | 5880 € | 21 135 € | 3378 € | 6532 € | 0 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 065 € | 2300 € | 8765 € | - | 0 € | 8765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5430 € | 0 € | 635 € | 0 € | 6065 € | 0 € | 9736 € | 2515 € | 12 251 € | 18 316 € | - | 6911 € | 0 € | 0 € | 11 405 € | 18 316 € | 18 316 € |
| 2024 | 3617 € | 0 € | 2492 € | 0 € | 6109 € | 0 € | 11 683 € | 2367 € | 14 050 € | 20 159 € | - | 5437 € | 0 € | 0 € | 14 722 € | 20 159 € | 20 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5530 € | 4.7% | 290 € | 480 € | - |
| 2023 | 5280 € | 33.2% | 130 € | 590 € | - |
| 2022 | 7910 € | - | 530 € | 1910 € | 1 |