| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 97 468 € | - | - | - | - | - | - | 72 018 € | 25 450 € | 0 € | 7120 € | 0 € | 13 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5018 € | 0 € | 5018 € | - | 0 € | 5018 € |
| 2020 | 144 274 € | - | - | - | - | - | - | 144 351 € | -77 € | 615 € | 5059 € | 0 € | 970 € | 0 € | 0 € | 0 € | - | 500 € | - | - | -7221 € | 0 € | -7221 € | - | 0 € | -7221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 11 292 € | 0 € | 309 323 € | 44 817 € | 365 432 € | 0 € | 0 € | 128 107 € | 128 107 € | 493 539 € | - | 20 419 € | 310 233 € | 0 € | 162 887 € | 493 539 € | 493 539 € |
| 2020 | 11 306 € | 0 € | 260 583 € | 240 013 € | 511 902 € | 0 € | 0 € | 129 357 € | 129 357 € | 641 259 € | - | 9818 € | 473 572 € | 0 € | 157 869 € | 641 259 € | 641 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2510 € | 186.6% | -430 € | -1810 € | 10% |
| 2023 | -2900 € | 106.1% | 1190 € | 6370 € | 1-50% |
| 2022 | 47 200 € | - | 7330 € | 9280 € | 2 |