| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 840 € | - | - | - | - | - | - | 16 923 € | -83 € | 0 € | 1056 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1165 € | 50 € | -1215 € | - | 0 € | -1215 € |
| 2023 | 7768 € | - | - | - | - | - | - | 6668 € | 1100 € | 0 € | 1081 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5 € | 50 € | -55 € | - | 0 € | -55 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6365 € | 0 € | 414 € | 0 € | 6779 € | 0 € | 0 € | 464 € | 464 € | 7243 € | - | 37 € | 0 € | 0 € | 7206 € | 7243 € | 7243 € |
| 2023 | 6018 € | 0 € | 1767 € | 0 € | 7785 € | 0 € | 0 € | 963 € | 963 € | 8748 € | - | 327 € | 0 € | 0 € | 8421 € | 8748 € | 8748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2250 € | 118.4% | 0 € | 0 € | - |
| 2023 | 1030 € | 45.8% | 0 € | 0 € | - |
| 2022 | 1900 € | - | 0 € | 0 € | - |