| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 484 € | - | - | - | - | - | - | 6054 € | 5430 € | 8462 € | 958 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3990 € | 0 € | -3990 € | - | 0 € | -3990 € |
| 2024 | 14 619 € | - | - | - | - | - | - | 5779 € | 8840 € | 8053 € | 1031 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -244 € | 0 € | -244 € | - | 0 € | -244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 460 € | 0 € | 0 € | 601 € | 1061 € | 0 € | 0 € | 0 € | 0 € | 1061 € | - | 12 056 € | 0 € | 0 € | -10 995 € | 1061 € | 1061 € |
| 2024 | 127 € | 0 € | 0 € | 666 € | 793 € | 0 € | 0 € | 0 € | 0 € | 793 € | - | 7798 € | 0 € | 0 € | -7005 € | 793 € | 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3020 € | 2.7% | 820 € | 2200 € | 10% |
| 2023 | 2940 € | 30.5% | 750 € | 2130 € | 10% |
| 2022 | 4230 € | - | 740 € | 2060 € | 1 |