| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 531 € | - | - | - | - | - | - | 23 905 € | -5374 € | 5228 € | 6356 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 318 € | - | - | -17 276 € | 0 € | -17 276 € | - | 0 € | -17 276 € |
| 2023 | 147 363 € | - | - | - | - | - | - | 68 979 € | 78 384 € | 9379 € | 10 740 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3706 € | - | - | 54 559 € | 0 € | 54 559 € | - | 0 € | 54 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 637 € | 0 € | 56 105 € | 26 576 € | 83 318 € | 0 € | 0 € | 27 000 € | 27 000 € | 110 318 € | - | 71 192 € | 0 € | 0 € | 39 126 € | 110 318 € | 110 318 € |
| 2023 | 14 € | 0 € | 51 889 € | 26 576 € | 78 479 € | 0 € | 0 € | 27 000 € | 27 000 € | 105 479 € | - | 49 077 € | 0 € | 0 € | 56 402 € | 105 479 € | 105 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.9% | 250 € | 550 € | 20% |
| 2023 | 13 940 € | 573.4% | 4870 € | 8310 € | 2-33% |
| 2022 | 2070 € | - | 700 € | 1120 € | 3 |