| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 11 467 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 515 € | 0 € | -11 515 € | - | 0 € | -11 515 € |
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 9147 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9317 € | 0 € | -9317 € | - | 0 € | -9317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1145 € | 0 € | 105 138 € | 0 € | 106 283 € | 2800 € | 0 € | 0 € | 2800 € | 109 083 € | - | 174 715 € | 0 € | 0 € | -65 632 € | 109 083 € | 109 083 € |
| 2020 | 4 € | 0 € | 105 960 € | 0 € | 105 964 € | 2800 € | 0 € | 0 € | 2800 € | 108 764 € | - | 162 882 € | 0 € | 0 € | -54 118 € | 108 764 € | 108 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||