| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5005 € | - | - | - | - | - | - | 0 € | 5005 € | 0 € | 106 € | 43 695 € | 0 € | 0 € | 811 € | 0 € | - | 9244 € | - | - | 40 161 € | 50 € | 40 111 € | - | 0 € | 40 111 € |
| 2024 | 2803 € | - | - | - | - | - | - | 0 € | 2803 € | 0 € | 202 € | 29 976 € | 0 € | 0 € | 0 € | 0 € | - | 5970 € | - | - | 26 607 € | 50 € | 26 557 € | - | 0 € | 26 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 762 € | 0 € | 403 561 € | 0 € | 404 323 € | 40 811 € | 0 € | 0 € | 40 811 € | 445 134 € | - | 307 660 € | 0 € | 0 € | 137 474 € | 445 134 € | 445 134 € |
| 2024 | 9 € | 0 € | 309 543 € | 0 € | 309 552 € | 0 € | 0 € | 0 € | 0 € | 309 552 € | - | 212 189 € | 0 € | 0 € | 97 363 € | 309 552 € | 309 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 810 € | 92.9% | 260 € | 420 € | - |
| 2022 | 420 € | - | 0 € | 0 € | - |