| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 240 270 € | - | - | - | - | - | - | 182 076 € | 58 194 € | 12 482 € | 18 873 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 839 € | 0 € | 26 839 € | - | 0 € | 26 839 € |
| 2022 | 185 235 € | - | - | - | - | - | - | 145 369 € | 39 866 € | 8965 € | 20 460 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 441 € | 0 € | 10 441 € | - | 0 € | 10 441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4830 € | 0 € | 8426 € | 40 652 € | 53 908 € | 0 € | 0 € | 0 € | 0 € | 53 908 € | - | 0 € | 0 € | 0 € | 53 908 € | 53 908 € | - |
| 2022 | 0 € | 0 € | 10 333 € | 23 553 € | 33 886 € | 0 € | 0 € | 0 € | 0 € | 33 886 € | - | 6817 € | 0 € | 0 € | 27 069 € | 33 886 € | 33 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 660 € | 244.9% | 5150 € | 9970 € | 40% |
| 2023 | 8600 € | 22.2% | 1740 € | 3720 € | 40% |
| 2022 | 11 060 € | - | 2470 € | 5620 € | 4 |