| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 44 335 € | - | - | - | - | - | - | 54 653 € | -10 318 € | 250 € | 9117 € | 0 € | 1466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 151 € | 0 € | -21 151 € | - | 0 € | -21 151 € |
| 2021 | 268 941 € | - | - | - | - | - | - | 223 942 € | 44 999 € | 0 € | 0 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 972 € | 0 € | 44 972 € | - | 0 € | 44 972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 28 327 € | 0 € | 16 125 € | 1878 € | 46 330 € | 0 € | 0 € | 24 423 € | 24 423 € | 70 753 € | - | 24 065 € | 0 € | 0 € | 46 688 € | 70 753 € | 70 753 € |
| 2021 | 46 267 € | 0 € | 12 949 € | 2462 € | 61 678 € | 0 € | 0 € | 30 897 € | 30 897 € | 92 575 € | - | 24 735 € | 0 € | 0 € | 67 840 € | 92 575 € | 92 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 410 € | 768.1% | 4040 € | 5830 € | 1-50% |
| 2023 | 1660 € | 57.1% | 820 € | 1200 € | 2-33% |
| 2022 | 3870 € | - | 1500 € | 3770 € | 3 |