| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 690 € | - | - | - | - | - | - | 138 889 € | -1199 € | 869 € | 5033 € | 5 € | 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7372 € | 0 € | -7372 € | - | 0 € | -7372 € |
| 2023 | 198 655 € | - | - | - | - | - | - | 186 827 € | 11 828 € | 213 € | 4012 € | 3 € | 1523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6083 € | 0 € | 6083 € | - | 0 € | 6083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 082 € | 0 € | 2422 € | 21 626 € | 35 130 € | 2000 € | 0 € | 22 167 € | 24 167 € | 59 297 € | - | 51 989 € | 0 € | 0 € | 7308 € | 59 297 € | 59 297 € |
| 2023 | 12 853 € | 0 € | 231 € | 31 717 € | 44 801 € | 2000 € | 0 € | 27 218 € | 29 218 € | 74 019 € | - | 59 338 € | 0 € | 0 € | 14 681 € | 74 019 € | 74 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 090 € | 35.3% | 7560 € | 17 980 € | 4-20% |
| 2023 | 30 380 € | 9.9% | 9330 € | 21 520 € | 5+25% |
| 2022 | 33 700 € | - | 8680 € | 19 040 € | 4 |