SIA Julianus Portfolio — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2025	0 €	-	-	-	-	-	-	2417 €	-2417 €	0 €	34 275 €	56 971 €	1017 €	0 €	0 €	100 000 €	-	0 €	-	-	119 262 €	0 €	119 262 €	-	0 €	119 262 €
2024	0 €	-	-	-	-	-	-	2929 €	-2929 €	0 €	139 246 €	1184 €	34 €	0 €	0 €	100 000 €	-	0 €	-	-	-41 025 €	0 €	-41 025 €	-	0 €	-41 025 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2025	662 793 €	0 €	5 349 545 €	0 €	6 012 338 €	2 209 110 €	0 €	0 €	2 209 110 €	8 221 448 €	-	95 612 €	0 €	0 €	8 125 836 €	8 221 448 €	8 221 448 €
2024	77 755 €	0 €	15 320 356 €	0 €	15 398 111 €	2 109 110 €	0 €	0 €	2 109 110 €	17 507 221 €	-	367 948 €	0 €	0 €	17 139 273 €	17 507 221 €	17 507 221 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2025	Not available
2024	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	52 740 €	94.7%	18 790 €	35 550 €	1-98%
2023	1 001 650 €	5.8%	403 450 €	685 060 €	43-16%
2022	946 790 €	-	333 260 €	566 030 €	51