| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 110 822 € | - | - | - | - | - | - | 57 182 € | 53 640 € | 51 070 € | 2220 € | 0 € | 2690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2340 € | 0 € | -2340 € | - | 0 € | -2340 € |
| 2021 | 105 503 € | - | - | - | - | - | - | 54 813 € | 50 690 € | 46 812 € | 1051 € | 95 € | 1826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1096 € | 0 € | 1096 € | - | 0 € | 1096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1725 € | 0 € | 9494 € | 9111 € | 20 330 € | 0 € | 0 € | 807 € | 807 € | 21 137 € | - | 25 707 € | 0 € | 0 € | -4570 € | 21 137 € | 21 137 € |
| 2021 | 7975 € | 0 € | 6074 € | 1615 € | 15 664 € | 0 € | 0 € | 1049 € | 1049 € | 16 713 € | - | 18 944 € | 0 € | 0 € | -2231 € | 16 713 € | 16 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5940 € | 75.1% | 1410 € | 3800 € | 1-80% |
| 2023 | 23 870 € | 160.9% | 3320 € | 13 130 € | 50% |
| 2022 | 9150 € | - | 2060 € | 4840 € | 5 |