| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 143 175 € | - | - | - | - | - | - | 120 000 € | 23 175 € | 27 450 € | 4921 € | 5077 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4119 € | 0 € | -4119 € | - | 0 € | -4119 € |
| 2024 | 142 468 € | - | - | - | - | - | - | 122 755 € | 19 713 € | 13 475 € | 4179 € | 30 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2087 € | 0 € | 2087 € | - | 0 € | 2087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 290 € | 0 € | 321 € | 2090 € | 40 701 € | 0 € | 0 € | 106 821 € | 106 821 € | 147 522 € | - | 5608 € | 54 856 € | 0 € | 87 058 € | 147 522 € | 147 522 € |
| 2024 | 34 227 € | 0 € | 371 € | 2536 € | 37 134 € | 0 € | 0 € | 115 668 € | 115 668 € | 152 802 € | - | 6769 € | 54 856 € | 0 € | 91 177 € | 152 802 € | 152 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 890 € | 6.0% | 5760 € | 17 290 € | 7+17% |
| 2023 | 38 580 € | 1.1% | 5160 € | 16 180 € | 6-14% |
| 2022 | 38 990 € | - | 7650 € | 17 900 € | 7 |