| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 81 125 € | - | - | - | - | - | - | 66 195 € | 14 930 € | 0 € | 13 789 € | 0 € | 8917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7776 € | 0 € | -7776 € | - | 0 € | -7776 € |
| 2022 | 123 139 € | - | - | - | - | - | - | 109 003 € | 14 136 € | 0 € | 22 445 € | 1566 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6743 € | 0 € | -6743 € | - | 0 € | -6743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 590 € | 0 € | 3430 € | 0 € | 4020 € | 0 € | 0 € | 2162 € | 2162 € | 6182 € | - | 54 347 € | 0 € | 0 € | -48 165 € | 6182 € | 6182 € |
| 2022 | 5122 € | 0 € | 0 € | 2065 € | 7187 € | 0 € | 0 € | 5121 € | 5121 € | 12 308 € | - | 52 697 € | 0 € | 0 € | -40 389 € | 12 308 € | 12 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -700 € | -990 € | - |
| 2023 | 23 700 € | 28.7% | 1950 € | 9540 € | 30% |
| 2022 | 33 240 € | - | 11 930 € | 15 280 € | 3 |