| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 064 € | - | - | - | - | - | - | 0 € | 45 064 € | 41 389 € | 1215 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2460 € | 0 € | 2460 € | - | 0 € | 2460 € |
| 2023 | 21 817 € | - | - | - | - | - | - | 0 € | 21 817 € | 20 817 € | 523 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 477 € | 0 € | 477 € | - | 0 € | 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1271 € | 0 € | 10 252 € | 0 € | 11 523 € | 0 € | 0 € | 0 € | 0 € | 11 523 € | - | 260 € | 0 € | 0 € | 11 263 € | 11 523 € | 11 523 € |
| 2023 | 2898 € | 0 € | 6129 € | 0 € | 9027 € | 0 € | 0 € | 0 € | 0 € | 9027 € | - | 224 € | 0 € | 0 € | 8803 € | 9027 € | 9027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | - | 190 € | 290 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 340 € | - | 140 € | 200 € | 1 |