| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 825 € | - | - | - | - | - | - | 4613 € | 9212 € | 3378 € | 1504 € | 71 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4399 € | 50 € | 4349 € | - | 0 € | 4349 € |
| 2024 | 10 399 € | - | - | - | - | - | - | 2868 € | 7531 € | 2025 € | 1155 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4350 € | 0 € | 4350 € | - | 0 € | 4350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 424 € | 0 € | 2288 € | 7833 € | 10 545 € | 0 € | 0 € | 0 € | 0 € | 10 545 € | - | 3622 € | 0 € | 0 € | 6923 € | 10 545 € | 10 545 € |
| 2024 | 283 € | 0 € | 759 € | 7633 € | 8675 € | 0 € | 0 € | 0 € | 0 € | 8675 € | - | 6101 € | 0 € | 0 € | 2574 € | 8675 € | 8675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 34.1% | 150 € | 410 € | - |
| 2023 | 410 € | 78.0% | 40 € | 370 € | - |
| 2022 | 1860 € | - | 10 € | 1840 € | 1 |