| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 142 € | - | - | - | - | - | - | 98 232 € | 24 910 € | 337 € | 1695 € | 11 745 € | 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 262 € | 0 € | 34 262 € | - | 0 € | 34 262 € |
| 2023 | 147 094 € | - | - | - | - | - | - | 105 450 € | 41 644 € | 655 € | 2814 € | 12 076 € | 79 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 172 € | 0 € | 50 172 € | - | 0 € | 50 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 567 € | 0 € | 29 634 € | 6417 € | 99 618 € | 0 € | 0 € | 381 717 € | 381 717 € | 481 335 € | - | 12 562 € | 331 880 € | 0 € | 136 893 € | 481 335 € | 481 335 € |
| 2023 | 100 370 € | 0 € | 23 517 € | 1606 € | 125 493 € | 0 € | 0 € | 405 524 € | 405 524 € | 531 017 € | - | 17 936 € | 410 450 € | 0 € | 102 631 € | 531 017 € | 531 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 290 € | 33.5% | 1740 € | 2840 € | 10% |
| 2023 | 18 950 € | 31.6% | 1540 € | 2500 € | 10% |
| 2022 | 27 720 € | - | 1360 € | 2210 € | 1 |