| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 474 € | - | - | - | - | - | - | 0 € | 168 474 € | 40 539 € | 36 615 € | 0 € | 111 592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 272 € | 0 € | -20 272 € | - | 0 € | -20 272 € |
| 2023 | 223 043 € | - | - | - | - | - | - | 0 € | 223 043 € | 36 049 € | 43 096 € | 183 766 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 327 664 € | 0 € | 327 664 € | - | 0 € | 327 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 833 € | 0 € | 3 629 298 € | 0 € | 3 752 131 € | 3 600 000 € | 0 € | 7 082 773 € | 10 682 773 € | 14 434 904 € | - | 409 766 € | 8 531 198 € | 0 € | 5 493 940 € | 14 434 904 € | 14 434 904 € |
| 2023 | 88 481 € | 0 € | 3 493 912 € | 0 € | 3 582 393 € | 3 600 000 € | 0 € | 6 371 107 € | 9 971 107 € | 13 553 500 € | - | 387 400 € | 7 651 888 € | 0 € | 5 514 212 € | 13 553 500 € | 13 553 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 430 € | 78.8% | 3600 € | 6560 € | 10% |
| 2023 | -134 210 € | 1753.7% | 3640 € | 6750 € | 1-67% |
| 2022 | -7240 € | - | 8170 € | 14 930 € | 3 |