| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6656 € | - | - | - | - | - | - | 4103 € | 2553 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2553 € | 0 € | 2553 € | - | 0 € | 2553 € |
| 2022 | 383 816 € | - | - | - | - | - | - | 368 866 € | 14 950 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 950 € | 0 € | 14 950 € | - | 0 € | 14 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 710 € | 0 € | 0 € | 155 322 € | 156 032 € | 0 € | 0 € | 0 € | 0 € | 156 032 € | - | 20 698 € | 0 € | 0 € | 135 334 € | 156 032 € | 156 032 € |
| 2022 | 597 € | 0 € | 0 € | 155 322 € | 155 919 € | 0 € | 0 € | 0 € | 0 € | 155 919 € | - | 23 138 € | 0 € | 0 € | 132 781 € | 155 919 € | 155 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 110 € | 170 € | - |
| 2023 | 2170 € | 68.3% | 760 € | 1250 € | 20% |
| 2022 | 6850 € | - | 3220 € | 3020 € | 2 |