| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7725 € | - | - | - | - | - | - | 4454 € | 3271 € | 0 € | 2692 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 439 € | 0 € | 439 € | - | 0 € | 439 € |
| 2024 | 8565 € | - | - | - | - | - | - | 4632 € | 3933 € | 108 € | 3129 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 544 € | 0 € | 544 € | - | 0 € | 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 155 € | 0 € | 10 € | 0 € | 165 € | 0 € | 0 € | 0 € | 0 € | 165 € | - | 1820 € | 0 € | 0 € | -1655 € | 165 € | 165 € |
| 2024 | 211 € | 0 € | 24 € | 0 € | 235 € | 0 € | 0 € | 0 € | 0 € | 235 € | - | 2329 € | 0 € | 0 € | -2094 € | 235 € | 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 980 € | 8.4% | 400 € | 570 € | 1-50% |
| 2023 | 1070 € | 4.5% | 440 € | 620 € | 2+100% |
| 2022 | 1120 € | - | 390 € | 640 € | 1 |