| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 710 € | - | - | - | - | - | - | 875 535 € | -770 825 € | 0 € | 272 557 € | 23 219 € | 30 118 € | 0 € | 0 € | 109 087 € | - | 0 € | - | - | -941 194 € | 71 619 € | -1 012 813 € | - | 0 € | -1 012 813 € |
| 2023 | 10 128 013 € | - | - | - | - | - | - | 8 660 388 € | 1 467 625 € | 0 € | 410 715 € | 0 € | 55 320 € | 0 € | 0 € | 26 575 € | - | 0 € | - | - | 1 028 165 € | 36 517 € | 991 648 € | - | 0 € | 991 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 574 050 € | 0 € | 3 475 004 € | 0 € | 4 049 054 € | 38 248 € | 0 € | 20 907 € | 59 155 € | 4 108 209 € | - | 55 990 € | 0 € | 0 € | 4 052 219 € | 4 108 209 € | 4 108 209 € |
| 2023 | 774 519 € | 0 € | 5 199 441 € | 108 € | 5 974 068 € | 0 € | 0 € | 37 605 € | 37 605 € | 6 011 673 € | - | 546 641 € | 0 € | 0 € | 5 465 032 € | 6 011 673 € | 6 011 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 330 € | 4.0% | 20 490 € | 42 840 € | 5-17% |
| 2023 | 104 160 € | 55.5% | 32 080 € | 57 040 € | 6+50% |
| 2022 | 234 290 € | - | 19 640 € | 34 590 € | 4 |