| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 291 € | - | - | - | - | - | - | 9508 € | 17 783 € | 17 236 € | 741 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 90 € | - | - | -284 € | 0 € | -284 € | - | 0 € | -284 € |
| 2024 | 29 031 € | - | - | - | - | - | - | 9395 € | 19 636 € | 15 885 € | 738 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 303 € | - | - | 2710 € | 0 € | 2710 € | - | 0 € | 2710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 632 € | 0 € | 64 € | 1460 € | 2156 € | 0 € | 0 € | 129 € | 129 € | 2285 € | - | 2581 € | 0 € | 0 € | -296 € | 2285 € | 2285 € |
| 2024 | 1244 € | 0 € | 67 € | 2079 € | 3390 € | 0 € | 0 € | 270 € | 270 € | 3660 € | - | 3672 € | 0 € | 0 € | -12 € | 3660 € | 3660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 12.7% | 0 € | 2840 € | 10% |
| 2023 | 2520 € | 21.7% | 0 € | 2510 € | 10% |
| 2022 | 2070 € | - | 0 € | 2070 € | 1 |