| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 376 € | - | - | - | - | - | - | 51 969 € | -21 593 € | 0 € | 4385 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1270 € | - | - | -27 248 € | 0 € | -27 248 € | - | 0 € | -27 248 € |
| 2024 | 30 102 € | - | - | - | - | - | - | 48 889 € | -18 787 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 787 € | 0 € | -18 787 € | - | 0 € | -18 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2007 € | 0 € | 79 € | 0 € | 2086 € | 0 € | 0 € | 269 € | 269 € | 2355 € | - | 10 872 € | 0 € | 0 € | -8517 € | 2355 € | 2355 € |
| 2024 | 28 226 € | 0 € | 119 € | 527 € | 28 872 € | 0 € | 0 € | 1102 € | 1102 € | 29 974 € | - | 11 244 € | 0 € | 0 € | 18 730 € | 29 974 € | 29 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3500 € | 55.1% | 390 € | 2500 € | 20% |
| 2023 | 7790 € | 107.7% | 1060 € | 4690 € | 20% |
| 2022 | 3750 € | - | 530 € | 3220 € | 2 |