| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 462 174 € | - | - | - | - | - | - | 397 281 € | 64 893 € | 6487 € | 15 849 € | 13 913 € | 6078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 392 € | 0 € | 50 392 € | - | 0 € | 50 392 € |
| 2023 | 618 661 € | - | - | - | - | - | - | 582 444 € | 36 217 € | 7942 € | 14 440 € | 15 531 € | 4321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 045 € | 0 € | 25 045 € | - | 0 € | 25 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 187 516 € | 0 € | 47 117 € | 0 € | 234 633 € | 0 € | 0 € | 246 101 € | 246 101 € | 480 734 € | - | 32 867 € | 0 € | 0 € | 447 867 € | 480 734 € | 480 734 € |
| 2023 | 292 517 € | 0 € | 101 910 € | 0 € | 394 427 € | 0 € | 0 € | 38 466 € | 38 466 € | 432 893 € | - | 35 418 € | 0 € | 0 € | 397 475 € | 432 893 € | 432 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4880 € | 141.1% | 15 500 € | 30 350 € | 60% |
| 2023 | -11 880 € | 9.5% | 11 180 € | 22 140 € | 6+20% |
| 2022 | -13 130 € | - | 9240 € | 18 360 € | 5 |