| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 130 228 € | - | - | - | - | - | - | 1 583 238 € | 546 990 € | 0 € | 436 260 € | 13 460 € | 825 € | 0 € | 0 € | 0 € | - | 7039 € | - | - | 116 326 € | 0 € | 116 326 € | - | 0 € | 116 326 € |
| 2023 | 2 040 842 € | - | - | - | - | - | - | 1 421 837 € | 619 005 € | 0 € | 338 029 € | 5483 € | 684 € | 0 € | 0 € | 0 € | - | 7827 € | - | - | 277 948 € | 0 € | 277 948 € | - | 0 € | 277 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 625 € | 0 € | 327 128 € | 320 621 € | 666 374 € | 0 € | 0 € | 1 260 435 € | 1 260 435 € | 1 926 809 € | - | 174 786 € | 62 035 € | 0 € | 1 689 988 € | 1 926 809 € | 1 926 809 € |
| 2023 | 173 347 € | 0 € | 203 816 € | 413 104 € | 790 267 € | 0 € | 0 € | 1 145 460 € | 1 145 460 € | 1 935 727 € | - | 269 013 € | 93 052 € | 0 € | 1 573 662 € | 1 935 727 € | 1 935 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 307 570 € | 262.1% | 57 140 € | 93 550 € | 120% |
| 2023 | 84 930 € | 95.1% | 50 460 € | 84 130 € | 12+50% |
| 2022 | 43 540 € | - | 36 190 € | 58 300 € | 8 |