| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 439 289 € | - | - | - | - | - | - | 240 299 € | 198 990 € | 116 928 € | 12 286 € | 4440 € | 2746 € | 0 € | 0 € | 0 € | - | 22 058 € | - | - | 49 412 € | 0 € | 49 412 € | - | 0 € | 49 412 € |
| 2023 | 302 179 € | - | - | - | - | - | - | 193 917 € | 108 262 € | 74 086 € | 7421 € | 11 724 € | 718 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 761 € | 0 € | 37 761 € | - | 0 € | 37 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 053 € | 0 € | 62 828 € | 8833 € | 170 714 € | 0 € | 0 € | 3134 € | 3134 € | 173 848 € | - | 106 325 € | 0 € | 0 € | 67 523 € | 173 848 € | 173 848 € |
| 2023 | 41 297 € | 0 € | 15 549 € | 4609 € | 61 455 € | 0 € | 0 € | 1157 € | 1157 € | 62 612 € | - | 44 501 € | 0 € | 0 € | 18 111 € | 62 612 € | 62 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 760 € | 14.5% | 18 970 € | 34 820 € | 10-33% |
| 2023 | 80 150 € | 66.0% | 15 890 € | 30 730 € | 15+67% |
| 2022 | 48 280 € | - | 12 310 € | 21 050 € | 9 |