| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 205 € | - | - | - | - | - | - | 11 066 € | 3139 € | 0 € | 8002 € | 9 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4854 € | 0 € | -4854 € | - | 0 € | -4854 € |
| 2024 | 28 475 € | - | - | - | - | - | - | 10 693 € | 17 782 € | 0 € | 6223 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 553 € | 0 € | 11 553 € | - | 0 € | 11 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2604 € | 0 € | 2041 € | 0 € | 4645 € | 0 € | 0 € | 0 € | 0 € | 4645 € | - | 794 € | 0 € | 0 € | 3851 € | 4645 € | 4645 € |
| 2024 | 9198 € | 0 € | 100 € | 0 € | 9298 € | 0 € | 0 € | 0 € | 0 € | 9298 € | - | 593 € | 0 € | 0 € | 8705 € | 9298 € | 9298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3250 € | 64.1% | 1230 € | 2010 € | 2+100% |
| 2023 | 1980 € | 2.0% | 750 € | 1230 € | 10% |
| 2022 | 2020 € | - | 630 € | 1020 € | 1 |