| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 553 € | - | - | - | - | - | - | 97 042 € | -2489 € | 4114 € | 18 850 € | 5317 € | 10 663 € | 0 € | 0 € | 0 € | - | 4747 € | - | - | -35 546 € | 0 € | -35 546 € | - | 0 € | -35 546 € |
| 2023 | 127 939 € | - | - | - | - | - | - | 89 382 € | 38 557 € | 2973 € | 13 945 € | 8930 € | 8367 € | 0 € | 0 € | 237 € | - | 8230 € | - | - | 14 209 € | 17 € | 14 192 € | - | 0 € | 14 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8191 € | 0 € | 44 377 € | 25 949 € | 78 517 € | 0 € | 76 € | 140 946 € | 141 022 € | 219 539 € | - | 106 176 € | 93 094 € | 0 € | 20 269 € | 219 539 € | 219 539 € |
| 2023 | 33 € | 0 € | 22 930 € | 15 013 € | 37 976 € | 0 € | 0 € | 105 520 € | 105 520 € | 143 496 € | - | 57 320 € | 30 361 € | 0 € | 55 815 € | 143 496 € | 143 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 610 € | 203.1% | 2360 € | 6650 € | 30% |
| 2023 | 3830 € | 74.9% | 1280 € | 3270 € | 3+50% |
| 2022 | 2190 € | - | 780 € | 2640 € | 2 |