| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 355 999 € | - | - | - | - | - | - | 899 283 € | 456 716 € | 481 € | 16 567 € | 0 € | 453 € | 0 € | 0 € | 3150 € | - | 14 505 € | - | - | 427 860 € | 0 € | 427 860 € | - | 0 € | 427 860 € |
| 2023 | 44 632 € | - | - | - | - | - | - | 34 231 € | 10 401 € | 809 € | 10 767 € | 4190 € | 353 € | 0 € | 0 € | 0 € | - | 40 239 € | - | - | -37 577 € | 50 € | -37 627 € | - | 0 € | -37 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 219 256 € | 0 € | 217 150 € | 0 € | 436 406 € | 0 € | 0 € | 0 € | 0 € | 436 406 € | - | 0 € | 938 € | 0 € | 435 468 € | 436 406 € | 436 406 € |
| 2023 | 8225 € | 0 € | 481 € | 0 € | 8706 € | 0 € | 0 € | 1 450 350 € | 1 450 350 € | 1 459 056 € | - | 5211 € | 841 134 € | 0 € | 612 711 € | 1 459 056 € | 1 459 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 650 € | 4447.6% | 0 € | 0 € | - |
| 2023 | -1050 € | 118.4% | 0 € | 0 € | - |
| 2022 | 5700 € | - | 450 € | 740 € | - |