| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 100 234 € | - | - | - | - | - | - | 76 749 € | 23 485 € | 4041 € | 25 356 € | 5610 € | 5658 € | 0 € | 0 € | 0 € | - | 998 € | - | - | -6958 € | 116 € | -7074 € | - | 0 € | -7074 € |
| 2019 | 272 620 € | - | - | - | - | - | - | 212 557 € | 60 063 € | 16 735 € | 55 010 € | 6351 € | 9576 € | 0 € | 0 € | 0 € | - | 1541 € | - | - | -16 448 € | 471 € | -16 919 € | - | 0 € | -16 919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 11 337 € | 0 € | 2235 € | 0 € | 13 572 € | 0 € | 0 € | 12 488 € | 12 488 € | 26 060 € | - | 4785 € | 12 883 € | 0 € | 8392 € | 26 060 € | 26 060 € |
| 2019 | 21 495 € | 0 € | 6609 € | 0 € | 28 104 € | 0 € | 0 € | 15 544 € | 15 544 € | 43 648 € | - | 12 835 € | 15 347 € | 0 € | 15 466 € | 43 648 € | 43 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 6500 € | 38.7% | 2080 € | 4500 € | 20% |
| 2022 | 10 600 € | - | 3710 € | 7660 € | 2 |