| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 278 € | - | - | - | - | - | - | 18 833 € | 19 445 € | 0 € | 14 086 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 431 € | - | - | 4928 € | 0 € | 4928 € | - | 0 € | 4928 € |
| 2023 | 39 986 € | - | - | - | - | - | - | 12 250 € | 27 736 € | 0 € | 20 227 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 504 € | - | - | 7005 € | 0 € | 7005 € | - | 0 € | 7005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 € | 0 € | 14 441 € | 0 € | 14 630 € | 0 € | 0 € | 1706 € | 1706 € | 16 336 € | - | 15 296 € | 6348 € | 0 € | -5308 € | 16 336 € | 16 336 € |
| 2023 | 189 € | 0 € | 14 441 € | 0 € | 14 630 € | 0 € | 0 € | 8013 € | 8013 € | 22 643 € | - | 26 529 € | 6350 € | 0 € | -10 236 € | 22 643 € | 22 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 60 € | 400 € | 1-50% |
| 2022 | 710 € | - | 60 € | 560 € | 2 |