| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 024 515 € | - | - | - | - | - | - | 1 416 257 € | 608 258 € | 115 013 € | 197 455 € | 15 966 € | 243 535 € | 0 € | 0 € | 454 € | - | 4786 € | - | - | 63 889 € | 37 800 € | 26 089 € | - | 0 € | 26 089 € |
| 2023 | 2 025 411 € | - | - | - | - | - | - | 1 189 205 € | 836 206 € | 78 643 € | 265 670 € | 62 565 € | 105 365 € | 0 € | 0 € | 653 € | - | 1274 € | - | - | 448 472 € | 50 601 € | 397 871 € | - | 0 € | 397 871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 480 584 € | 0 € | 182 751 € | 26 228 € | 689 563 € | 0 € | 0 € | 618 922 € | 618 922 € | 1 308 485 € | - | 233 481 € | 44 469 € | 273 524 € | 757 011 € | 1 308 485 € | 1 034 961 € |
| 2023 | 557 855 € | 0 € | 183 493 € | 17 334 € | 758 682 € | 0 € | 0 € | 451 891 € | 451 891 € | 1 210 573 € | - | 222 198 € | 58 032 € | 49 421 € | 880 922 € | 1 210 573 € | 1 161 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 422 140 € | 19.5% | 87 760 € | 138 990 € | 16-6% |
| 2023 | 524 570 € | 56.7% | 78 170 € | 132 940 € | 17-6% |
| 2022 | 334 680 € | - | 61 710 € | 107 270 € | 18 |