| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 999 € | - | - | - | - | - | - | 179 811 € | 18 188 € | 3748 € | 5660 € | 1105 € | 251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9634 € | 0 € | 9634 € | - | 0 € | 9634 € |
| 2023 | 12 452 € | - | - | - | - | - | - | 7616 € | 4836 € | 0 € | 1576 € | 961 € | 984 € | 0 € | 0 € | 0 € | - | 61 € | - | - | 3176 € | 0 € | 3176 € | - | 0 € | 3176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 280 € | 0 € | 49 838 € | 17 111 € | 83 229 € | 0 € | 0 € | 2565 € | 2565 € | 85 794 € | - | 69 490 € | 3262 € | 0 € | 13 042 € | 85 794 € | 85 794 € |
| 2023 | 1171 € | 0 € | 1420 € | 13 688 € | 16 279 € | 0 € | 0 € | 1839 € | 1839 € | 18 118 € | - | 11 448 € | 3262 € | 0 € | 3408 € | 18 118 € | 18 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 020 € | 152.9% | 2670 € | 4370 € | 3+200% |
| 2023 | 7520 € | 122.5% | 2060 € | 3000 € | 1-50% |
| 2022 | 3380 € | - | 1000 € | 1720 € | 2 |