| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 897 € | - | - | - | - | - | - | 29 757 € | 53 140 € | 2198 € | 12 364 € | 2517 € | 500 € | 0 € | 0 € | 9552 € | - | 313 € | - | - | 49 834 € | 1375 € | 48 459 € | - | 0 € | 48 459 € |
| 2024 | 34 771 € | - | - | - | - | - | - | 13 156 € | 21 615 € | 0 € | 3114 € | 34 472 € | 140 546 € | 0 € | 0 € | 0 € | - | 10 223 € | - | - | -97 796 € | 0 € | -97 796 € | - | 0 € | -97 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 061 € | 0 € | 56 134 € | 101 € | 118 296 € | 0 € | 0 € | 3001 € | 3001 € | 121 297 € | - | 35 189 € | 0 € | 0 € | 86 108 € | 121 297 € | 121 297 € |
| 2024 | 16 213 € | 0 € | 28 026 € | 0 € | 44 239 € | 0 € | 0 € | 0 € | 0 € | 44 239 € | - | 1590 € | 0 € | 0 € | 42 649 € | 44 239 € | 44 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |