| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 56 400 € | - | - | - | - | - | - | 172 576 € | -116 176 € | 0 € | 1766 € | 0 € | 941 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -118 883 € | 0 € | -118 883 € | - | 0 € | -118 883 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1908 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1908 € | 0 € | -1908 € | - | 0 € | -1908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 86 € | 0 € | 0 € | 0 € | 86 € | 0 € | 0 € | 0 € | 0 € | 86 € | - | 907 € | 169 886 € | 0 € | -170 707 € | 86 € | 86 € |
| 2022 | 147 € | 0 € | 9508 € | 176 224 € | 185 879 € | 0 € | 0 € | 0 € | 0 € | 185 879 € | - | 28 481 € | 209 222 € | 0 € | -51 824 € | 185 879 € | 185 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 18 220 € | - | 2530 € | 3480 € | 1-67% |
| 2022 | 0 € | - | 0 € | 0 € | 3 |