| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 41 656 € | 5339 € | 0 € | 7 € | 0 € | 0 € | 8586 € | - | 12 262 € | - | - | -50 678 € | 50 € | -50 728 € | - | 0 € | -50 728 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 23 571 € | 2911 € | 0 € | 973 € | 0 € | 0 € | 20 067 € | - | 7786 € | - | - | -15 174 € | 50 € | -15 224 € | - | 0 € | -15 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 149 € | 0 € | 7604 € | 265 136 € | 345 889 € | 0 € | 0 € | 2 715 198 € | 2 715 198 € | 3 061 087 € | - | 16 749 € | 1 957 764 € | 0 € | 1 086 574 € | 3 061 087 € | 3 061 087 € |
| 2023 | 40 551 € | 0 € | 1016 € | 225 519 € | 267 086 € | 290 067 € | 0 € | 1 939 916 € | 2 229 983 € | 2 497 069 € | - | 265 € | 2 659 502 € | 0 € | -162 698 € | 2 497 069 € | 2 497 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9550 € | 1491.7% | 0 € | 0 € | - |
| 2023 | -600 € | 32.6% | 0 € | 0 € | - |
| 2022 | -890 € | - | 0 € | 0 € | - |