| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 36 803 € | - | - | - | - | - | - | 59 795 € | -22 992 € | 14 873 € | 67 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 479 € | - | - | -38 411 € | 0 € | -38 411 € | - | 0 € | -38 411 € |
| 2021 | 31 799 € | - | - | - | - | - | - | 27 919 € | 3880 € | 8162 € | 189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1331 € | - | - | -5802 € | 0 € | -5802 € | - | 0 € | -5802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 160 € | 0 € | 0 € | 6335 € | 6495 € | 0 € | 0 € | 426 € | 426 € | 6921 € | - | 72 965 € | 0 € | 0 € | -66 044 € | 6921 € | 6921 € |
| 2021 | 1209 € | 0 € | 0 € | 20 954 € | 22 163 € | 0 € | 0 € | 1332 € | 1332 € | 23 495 € | - | 0 € | 51 128 € | 0 € | -27 633 € | 23 495 € | 23 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2240 € | 72.7% | 180 € | 1790 € | 3-25% |
| 2022 | 8200 € | - | 1820 € | 3410 € | 4 |