| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 € | - | - | - | - | - | - | 3799 € | -3649 € | 0 € | 288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3937 € | 50 € | -3987 € | - | 0 € | -3987 € |
| 2023 | 74 € | - | - | - | - | - | - | 4387 € | -4313 € | 0 € | 473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4786 € | 50 € | -4836 € | - | 0 € | -4836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 182 € | 0 € | 184 € | 0 € | 0 € | 3207 € | 3207 € | 3391 € | - | 21 222 € | 0 € | 0 € | -17 831 € | 3391 € | 3391 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 6971 € | 6971 € | 6971 € | - | 20 817 € | 0 € | 0 € | -13 846 € | 6971 € | 6971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | -590 € | - | 0 € | 0 € | - |