| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 610 € | - | - | - | - | - | - | 5356 € | 5254 € | 0 € | 3065 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2189 € | 0 € | 2189 € | - | 0 € | 2189 € |
| 2024 | 7725 € | - | - | - | - | - | - | 2061 € | 5664 € | 0 € | 2845 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2819 € | 0 € | 2819 € | - | 0 € | 2819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 876 € | 0 € | 930 € | 0 € | 1806 € | 0 € | 0 € | 1424 € | 1424 € | 3230 € | - | 114 € | 0 € | 0 € | 3116 € | 3230 € | 3230 € |
| 2024 | 1222 € | 0 € | 600 € | 0 € | 1822 € | 0 € | 0 € | 133 € | 133 € | 1955 € | - | 1028 € | 0 € | 0 € | 927 € | 1955 € | 1955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 29.8% | 130 € | 200 € | 10% |
| 2023 | 470 € | 71.3% | 180 € | 290 € | 10% |
| 2022 | 1640 € | - | 230 € | 370 € | 1 |