| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 150 € | - | - | - | - | - | - | 0 € | 47 150 € | 0 € | 6208 € | 225 408 € | 8 € | 36 660 € | 0 € | 7904 € | - | 14 874 € | - | - | 296 032 € | 35 724 € | 260 308 € | - | 0 € | 260 308 € |
| 2023 | 5000 € | - | - | - | - | - | - | 2319 € | 2681 € | 0 € | 188 € | 0 € | 570 € | 0 € | 0 € | 13 304 € | - | 7867 € | - | - | 7360 € | 50 € | 7310 € | - | 0 € | 7310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3791 € | 0 € | 661 494 € | 0 € | 665 285 € | 240 628 € | 0 € | 0 € | 240 628 € | 905 913 € | - | 545 822 € | 0 € | 0 € | 360 091 € | 905 913 € | 905 913 € |
| 2023 | 393 € | 0 € | 333 200 € | 0 € | 333 593 € | 9000 € | 0 € | 0 € | 9000 € | 342 593 € | - | 190 150 € | 0 € | 0 € | 152 443 € | 342 593 € | 342 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 20.0% | 0 € | 0 € | - |
| 2023 | 50 € | 58.3% | 0 € | 0 € | - |
| 2022 | 120 € | - | 0 € | 0 € | - |