| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 502 109 € | - | - | - | - | - | - | 281 651 € | 220 458 € | 0 € | 15 134 € | 6844 € | 0 € | 0 € | 0 € | 0 € | - | 1168 € | - | - | 211 000 € | 0 € | 211 000 € | - | 0 € | 211 000 € |
| 2023 | 386 194 € | - | - | - | - | - | - | 274 933 € | 111 261 € | 0 € | 10 343 € | 3961 € | 0 € | 0 € | 0 € | 0 € | - | 2328 € | - | - | 102 551 € | 16 107 € | 86 444 € | - | 0 € | 86 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 110 € | 0 € | 23 908 € | 0 € | 109 018 € | 470 000 € | 0 € | 110 269 € | 580 269 € | 689 287 € | - | 86 602 € | 0 € | 0 € | 602 685 € | 689 287 € | 689 287 € |
| 2023 | 112 414 € | 100 000 € | 113 055 € | 0 € | 325 469 € | 0 € | 0 € | 123 221 € | 123 221 € | 448 690 € | - | 42 817 € | 14 188 € | 0 € | 391 685 € | 448 690 € | 448 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 280 € | 41.1% | 16 920 € | 29 120 € | 9-25% |
| 2023 | 44 140 € | 20.1% | 16 670 € | 27 420 € | 12+50% |
| 2022 | 55 270 € | - | 13 810 € | 20 260 € | 8 |