| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 955 899 € | - | - | - | - | - | - | 805 157 € | 150 742 € | 53 542 € | 36 629 € | 911 € | 12 974 € | 0 € | 0 € | 0 € | - | 45 087 € | - | - | 3421 € | 2805 € | 616 € | - | 0 € | 616 € |
| 2023 | 1 018 777 € | - | - | - | - | - | - | 906 702 € | 112 075 € | 56 084 € | 28 887 € | 652 € | 9033 € | 0 € | 0 € | 0 € | - | 15 313 € | - | - | 3410 € | 2898 € | 512 € | - | 0 € | 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 532 € | 0 € | 25 484 € | 224 926 € | 250 942 € | 0 € | 0 € | 1998 € | 1998 € | 252 940 € | - | 201 180 € | 39 955 € | 0 € | 11 805 € | 252 940 € | 252 940 € |
| 2023 | 3490 € | 0 € | 85 932 € | 108 084 € | 197 506 € | 0 € | 0 € | 5700 € | 5700 € | 203 206 € | - | 192 017 € | 0 € | 0 € | 11 189 € | 203 206 € | 203 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 700 € | 6.5% | 4370 € | 9160 € | 20% |
| 2023 | 90 590 € | 29.7% | 4040 € | 8720 € | 2-33% |
| 2022 | 128 900 € | - | 4210 € | 7210 € | 3 |