| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 685 € | 855 000 € | 3 001 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2 146 935 € | 0 € | -2 146 935 € | - | 0 € | -2 146 935 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3099 € | 178 500 € | 184 250 € | 0 € | 0 € | 233 357 € | - | 26 116 € | - | - | 198 392 € | 0 € | 198 392 € | - | 0 € | 198 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 1250 € | 55 000 € | 0 € | 56 250 € | 1950 € | 0 € | 0 € | 1950 € | 58 200 € | - | 188 353 € | 28 252 € | 0 € | -158 405 € | 58 200 € | 58 200 € |
| 2021 | 28 935 € | 5 902 500 € | 101 230 € | 0 € | 6 032 665 € | 1950 € | 0 € | 0 € | 1950 € | 6 034 615 € | - | 3 559 411 € | 486 674 € | 0 € | 1 988 530 € | 6 034 615 € | 6 034 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 60 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | -10 € | 10 € | - |