| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 475 796 € | - | - | - | - | - | - | 409 536 € | 66 260 € | 8868 € | 10 990 € | 0 € | 64 917 € | 0 € | 0 € | 0 € | - | 4904 € | - | - | -23 419 € | 0 € | -23 419 € | - | 0 € | -23 419 € |
| 2020 | 359 006 € | - | - | - | - | - | - | 321 428 € | 37 578 € | 3813 € | 24 487 € | 0 € | 62 601 € | 0 € | 0 € | 0 € | - | 9665 € | - | - | -62 988 € | 0 € | -62 988 € | - | 0 € | -62 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2237 € | 0 € | 8320 € | 4989 € | 15 546 € | 0 € | 0 € | 23 093 € | 23 093 € | 38 639 € | - | 124 024 € | 57 832 € | 0 € | -143 217 € | 38 639 € | 38 639 € |
| 2020 | 3660 € | 0 € | 5376 € | 4142 € | 13 178 € | 0 € | 0 € | 31 417 € | 31 417 € | 44 595 € | - | 125 707 € | 38 686 € | 0 € | -119 798 € | 44 595 € | 44 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 340 € | 493.9% | 12 250 € | 18 840 € | 90% |
| 2023 | 8140 € | 91.0% | 1480 € | 3430 € | 9+50% |
| 2022 | 90 590 € | - | 11 650 € | 25 210 € | 6 |