| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 902 € | 0 € | 0 € | 0 € | 21 762 € | 11 123 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 017 € | 0 € | 28 017 € | - | 0 € | 28 017 € |
| 2023 | 30 785 € | 0 € | 0 € | 0 € | 8329 € | 24 100 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1644 € | 0 € | -1644 € | - | 0 € | -1644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 629 € | 0 € | 53 258 € | 0 € | 69 887 € | 0 € | 0 € | 0 € | 0 € | 69 887 € | - | 3860 € | 0 € | 0 € | 66 027 € | 69 887 € | 69 887 € |
| 2023 | 700 € | 0 € | 36 309 € | 0 € | 37 009 € | 0 € | 0 € | 2189 € | 2189 € | 39 198 € | - | 1188 € | 0 € | 0 € | 38 010 € | 39 198 € | 39 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8890 € | 60.8% | 3680 € | 5520 € | 10% |
| 2023 | 5530 € | 70.3% | 2250 € | 3880 € | 10% |
| 2022 | 18 650 € | - | 5390 € | 12 710 € | 1 |