| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 788 215 € | - | - | - | - | - | - | 621 957 € | 166 258 € | 0 € | 56 416 € | 11 630 € | 30 075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 397 € | 56 € | 91 341 € | - | 0 € | 91 341 € |
| 2023 | 749 065 € | - | - | - | - | - | - | 648 590 € | 100 475 € | 0 € | 61 968 € | 0 € | 5031 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 476 € | 548 € | 32 928 € | - | 0 € | 32 928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 017 € | 0 € | 426 055 € | 3582 € | 503 654 € | 139 476 € | 4006 € | 7022 € | 150 504 € | 654 158 € | - | 508 410 € | 38 855 € | 0 € | 106 893 € | 654 158 € | 654 158 € |
| 2023 | 10 548 € | 0 € | 231 746 € | 637 € | 242 931 € | 95 099 € | 4452 € | 3890 € | 103 441 € | 346 372 € | - | 242 930 € | 87 890 € | 0 € | 15 552 € | 346 372 € | 346 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 263 370 € | 26.2% | 49 370 € | 88 560 € | 140% |
| 2023 | 357 110 € | 27.2% | 54 950 € | 92 350 € | 140% |
| 2022 | 280 840 € | - | 31 040 € | 60 790 € | 14 |