| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 181 € | - | - | - | - | - | - | 83 986 € | 38 195 € | 0 € | 15 791 € | 0 € | 10 177 € | 0 € | 0 € | 0 € | - | 2359 € | - | - | 9868 € | 0 € | 9868 € | - | 0 € | 9868 € |
| 2024 | 124 074 € | - | - | - | - | - | - | 109 312 € | 14 762 € | 0 € | 5644 € | 350 € | 3846 € | 0 € | 0 € | 0 € | - | 3362 € | - | - | 2260 € | 0 € | 2260 € | - | 0 € | 2260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 736 € | 0 € | 19 000 € | 0 € | 102 736 € | 63 380 € | 0 € | 7706 € | 71 086 € | 173 822 € | - | 18 883 € | 29 480 € | 0 € | 125 459 € | 173 822 € | 173 822 € |
| 2024 | 91 643 € | 0 € | 48 154 € | 0 € | 139 797 € | 0 € | 0 € | 2808 € | 2808 € | 142 605 € | - | 27 014 € | 0 € | 0 € | 115 591 € | 142 605 € | 142 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 790 € | 479.6% | 7750 € | 13 360 € | 5+25% |
| 2023 | 4450 € | 87.4% | 1490 € | 2020 € | 4-20% |
| 2022 | 35 200 € | - | 11 810 € | 23 550 € | 5 |