| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 516 € | - | - | - | - | - | - | 116 276 € | 40 240 € | 39 391 € | 3129 € | 0 € | 998 € | 0 € | 0 € | 0 € | - | 1645 € | - | - | -4923 € | 130 € | -5053 € | - | 0 € | -5053 € |
| 2023 | 175 627 € | - | - | - | - | - | - | 67 642 € | 107 985 € | 64 457 € | 4593 € | 0 € | 1366 € | 0 € | 0 € | 0 € | - | 1728 € | - | - | 35 841 € | 0 € | 35 841 € | - | 0 € | 35 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 275 € | 0 € | 46 254 € | 10 368 € | 56 897 € | 0 € | 0 € | 33 819 € | 33 819 € | 90 716 € | - | 49 272 € | 18 638 € | 0 € | 22 806 € | 90 716 € | 90 716 € |
| 2023 | 441 € | 0 € | 31 345 € | 11 574 € | 43 360 € | 0 € | 0 € | 22 558 € | 22 558 € | 65 918 € | - | 29 504 € | 8555 € | 0 € | 27 859 € | 65 918 € | 65 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 230 € | 47.5% | 9260 € | 14 890 € | 8+14% |
| 2023 | 48 050 € | 101.5% | 19 090 € | 25 700 € | 7-22% |
| 2022 | 23 850 € | - | 7740 € | 15 600 € | 9 |