| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 825 € | - | - | - | - | - | - | 420 291 € | 11 534 € | 0 € | 0 € | 0 € | 1093 € | 0 € | 0 € | 0 € | - | 5189 € | - | - | 5252 € | 263 € | 4989 € | - | 0 € | 4989 € |
| 2023 | 479 488 € | - | - | - | - | - | - | 471 618 € | 7870 € | 0 € | 0 € | 0 € | 468 € | 0 € | 0 € | 0 € | - | 5356 € | - | - | 2046 € | 118 € | 1928 € | - | 0 € | 1928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 152 € | 0 € | 86 445 € | 172 609 € | 278 206 € | 0 € | 0 € | 35 208 € | 35 208 € | 313 414 € | - | 113 777 € | 22 277 € | 0 € | 177 360 € | 313 414 € | 313 414 € |
| 2023 | 29 392 € | 0 € | 75 986 € | 177 987 € | 283 365 € | 0 € | 0 € | 39 537 € | 39 537 € | 322 902 € | - | 110 174 € | 40 357 € | 0 € | 172 371 € | 322 902 € | 322 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 780 € | 18.0% | 3170 € | 12 560 € | 30% |
| 2023 | 43 650 € | 11.2% | 2620 € | 12 630 € | 30% |
| 2022 | 39 250 € | - | 1430 € | 9160 € | 3 |