| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 182 211 € | - | - | - | - | - | - | 142 460 € | 39 751 € | 0 € | 66 367 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 616 € | 150 € | -26 766 € | - | 0 € | -26 766 € |
| 2022 | 233 601 € | - | - | - | - | - | - | 185 116 € | 48 485 € | 24 € | 7326 € | 0 € | 1952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 183 € | 500 € | 38 683 € | - | 0 € | 38 683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 36 975 € | 0 € | 16 015 € | 3336 € | 56 326 € | 0 € | 0 € | 36 015 € | 36 015 € | 92 341 € | - | 43 424 € | 0 € | 0 € | 48 917 € | 92 341 € | 92 341 € |
| 2022 | 55 771 € | 0 € | 25 125 € | 0 € | 80 896 € | 0 € | 0 € | 30 651 € | 30 651 € | 111 547 € | - | 35 864 € | 0 € | 0 € | 75 683 € | 111 547 € | 111 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6300 € | 42.5% | 760 € | 6750 € | 2-50% |
| 2023 | 10 960 € | 5.9% | 3160 € | 7400 € | 4+33% |
| 2022 | 10 350 € | - | 900 € | 3230 € | 3 |